Booz Allen Hamilton Announces Second Quarter Fiscal 2019 Results
FY19 Bottom Line Guidance Raised After Excellent First Half Performance
Q2 Revenue Increase of 4.6 percent to
Diluted Earnings Per Share of
28.1 percent Increase in Total Backlog to
Quarterly Dividend of
In the quarter, the Company continued to execute strongly against its
growth strategy in support of three year- financial goals announced in
June. The Company reported solid top- and bottom-line growth, record
backlog and book-to-bill since the IPO, improved cash flow and strong
headcount growth. As a result, the guidance range for full-year Adjusted
Diluted Earnings Per Share1 was raised and narrowed to
“We are succeeding in the market because clients see the value we bring
to their missions through a unique combination of mission knowledge,
consulting heritage, innovation, and technology,” said
The Company reported second-quarter revenue growth of 4.6 percent, and a
7.2 percent increase in revenue, excluding billable expenses.1
The strong top-line growth contributed to a 10.0 percent increase in
Adjusted EBITDA1 to
Total backlog increased by 28.1 percent over the prior year period to
The Company declared a regular quarterly dividend of
Financial Summary
Second Quarter, ended
- Revenue:
$1.61 billion , an increase of 4.6 percent. - Revenue, Excluding Billable Expenses:1
$1.14 billion , an increase of 7.2 percent. - Operating Income:
$143.8 million , an increase of 8.2 percent; and Adjusted Operating Income:1$147.4 million , an increase of 10.9 percent. - Net Income:
$92.7 million , an increase of 25.9 percent; and Adjusted Net Income:1$97.4 million , an increase of 31.5 percent. - EBITDA:
$160.2 million , an increase of 7.5 percent; and Adjusted EBITDA:1$163.8 million , an increase of 10.0 percent. - Diluted EPS and Adjusted Diluted EPS:1
$0.64 and$0.68 , respectively, up from$0.49 and$0.50 , respectively.
As of
First Half - Fiscal 2019 - Booz Allen’s cumulative performance for the first and second quarters of fiscal 2019 has resulted in:
- Revenue:
$3.26 billion , an increase of 6.4 percent. - Revenue, Excluding Billable Expenses:1
$2.31 billion , an increase of 8.2 percent. - Operating Income:
$305.4 million , an increase of 17.6 percent; and Adjusted Operating Income:1$309.0 million , an increase of 19.1 percent. - Net Income:
$196.9 million , an increase of 36.5 percent; and Adjusted Net Income:1$202.1 million , an increase of 39.3 percent. - EBITDA:
$337.9 million , an increase of 16.1 percent; and Adjusted EBITDA:1$341.6 million , an increase of 17.4 percent. - Diluted EPS and Adjusted Diluted EPS:1
$1.36 and$1.40 , respectively, up from$0.96 and$0.97 , respectively.
1 Revenue, Excluding Billable Expenses, Adjusted Operating Income, Adjusted Net Income, Adjusted EBITDA, Adjusted Diluted EPS, Adjusted EBITDA Margin on Revenue and Free Cash Flow are non-GAAP financial measures. See “Non-GAAP Financial Information” below for additional detail.
Financial Outlook
For our fiscal 2019, we are reaffirming Revenue guidance and updating
Adjusted Diluted EPS1 guidance issued on
- Revenue: Growth in the 6 to 8 percent range
- Adjusted Diluted EPS: 1
$2.55 - $2.65
This Adjusted Diluted EPS1 estimate is based on fiscal 2019
estimated average diluted shares outstanding in the range of 141 million
to 144 million shares, and assumes an effective tax rate in the range of
24 percent to 26 percent, which excludes any ongoing re-measurements of
our deferred taxes related to the Tax Cuts and Jobs Act, including
benefits we expect to realize in our third quarter of fiscal 2019 from
the approval by the
Conference Call Information
Booz Allen will host a conference call at
Analysts and institutional investors may participate on the call by
dialing (877) 375-9141 International: (253) 237-1151, using passcode
9275718. The conference call will be webcast simultaneously to the
public through a link on the investor relations section of the
About
For more than 100 years, business, government, and military leaders have
turned to
We solve the most difficult management and technology problems through a
combination of consulting, analytics, digital solutions, engineering,
and cyber expertise. With global headquarters in
BAHPR-FI
Non-GAAP Financial Information
“Revenue, Excluding Billable Expenses” represents revenue less billable expenses. Booz Allen uses Revenue, Excluding Billable Expenses because it provides management useful information about the Company's operating performance by excluding the impact of costs that are not indicative of the level of productivity of its consulting staff headcount and its overall direct labor, which management believes provides useful information to its investors about its core operations.
“Adjusted Operating Income” represents Operating Income before: (i)
adjustments related to the amortization of intangible assets resulting
from the acquisition of our Company by The
“Adjusted EBITDA” represents net income before income taxes, net interest and other expense and depreciation and amortization before certain other items, including transaction costs, fees, losses, and expenses, including fees associated with debt prepayments. “Adjusted EBITDA Margin on Revenue” is calculated as Adjusted EBITDA divided by revenue. "Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses" is calculated as Adjusted EBITDA divided by Revenue, Excluding Billable Expenses. Booz Allen prepares Adjusted EBITDA, Adjusted EBITDA Margin on Revenue, and Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses to eliminate the impact of items it does not consider indicative of ongoing operating performance due to their inherent unusual, extraordinary or non-recurring nature or because they result from an event of a similar nature.
“Adjusted Net Income” represents net income before: (i) adjustments related to the amortization of intangible assets resulting from the Carlyle Acquisition, (ii) transaction costs, fees, losses, and expenses, including fees associated with debt prepayments, (iii) amortization or write-off of debt issuance costs and write-off of original issue discount, (iv) release of income tax reserves, and (v) re-measurement of deferred tax assets and liabilities as a result of the Tax Cuts and Jobs Act (the “2017 Tax Act”) in each case net of the tax effect where appropriate calculated using an assumed effective tax rate. Booz Allen prepares Adjusted Net Income to eliminate the impact of items, net of tax, it does not consider indicative of ongoing operating performance due to their inherent unusual, extraordinary or non-recurring nature or because they result from an event of a similar nature. We view net income excluding the impact of the re-measurement of the Company's deferred tax assets and liabilities as a result of the 2017 Tax Act as an important indicator of performance consistent with the manner in which management measures and forecasts the Company's performance and the way in which management is incentivized to perform.
“Adjusted Diluted EPS” represents diluted EPS calculated using Adjusted Net Income as opposed to Net Income. Additionally, Adjusted Diluted EPS does not contemplate any adjustments to net income as required under the two-class method of calculating EPS as required in accordance with GAAP.
“Free Cash Flow” represents the net cash generated from operating activities less the impact of purchases of property and equipment.
Booz Allen utilizes and discusses in this release Revenue, Excluding Billable Expenses, Adjusted Operating Income, Adjusted EBITDA, Adjusted EBITDA Margin on Revenue, Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses, Adjusted Net Income, and Adjusted Diluted EPS because management uses these measures for business planning purposes, including managing its business against internal projected results of operations and measuring its performance. Management views Adjusted Operating Income, Adjusted EBITDA, Adjusted EBITDA Margin on Revenue, Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses, Adjusted Net Income, and Adjusted Diluted EPS as measures of the core operating business, which exclude the impact of the items detailed in the supplemental exhibits, as these items are generally not operational in nature. These supplemental performance measures also provide another basis for comparing period to period results by excluding potential differences caused by non-operational and unusual or non-recurring items. Management also utilizes Revenue, Excluding Billable Expenses because it provides management useful information about the Company's operating performance by excluding the impact of costs that are not indicative of the level of productivity of its consulting staff headcount and its overall direct labor, which management believes provides useful information to its investors about its core operations. Booz Allen also utilizes and discusses Free Cash Flow in this release because management uses this measure for business planning purposes, measuring the cash generating ability of the operating business and measuring liquidity generally. Booz Allen presents these supplemental measures because it believes that these measures provide investors and securities analysts with important supplemental information with which to evaluate Booz Allen’s performance, long term earnings potential, or liquidity, as applicable, and to enable them to assess Booz Allen’s performance on the same basis as management. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures by other companies in Booz Allen’s industry. Revenue, Excluding Billable Expenses, Adjusted Operating Income, Adjusted EBITDA, Adjusted EBITDA Margin on Revenue, Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses, Adjusted Net Income, Adjusted Diluted EPS, and Free Cash Flow are not recognized measurements under GAAP and when analyzing Booz Allen’s performance or liquidity, as applicable, investors should (i) evaluate each adjustment in our reconciliation of revenue to Revenue, Excluding Billable Expenses, operating income to Adjusted Operating Income, net income to Adjusted EBITDA, Adjusted EBITDA Margin on Revenue, Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses, Adjusted Net Income, and Adjusted Diluted Earnings per Share, and net cash provided by operating activities to Free Cash Flow, (ii) use Revenue, Excluding Billable Expenses, Adjusted Operating Income, Adjusted EBITDA, Adjusted EBITDA Margin on Revenue, Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses, Adjusted Net Income, and Adjusted Diluted EPS in addition to, and not as an alternative to revenue, operating income, net income or diluted EPS as measures of operating results, each as defined under GAAP, and (iii) use Free Cash Flow, in addition to, and not as an alternative to, net cash provided by operating activities as a measure of liquidity, each as defined under GAAP. Exhibit 4 includes a reconciliation of Revenue, Excluding Billable Expenses, Adjusted Operating Income, Adjusted EBITDA, Adjusted EBITDA Margin on Revenue, Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses, Adjusted Net Income, Adjusted Diluted EPS, and Free Cash Flow to the most directly comparable financial measure calculated and presented in accordance with GAAP.
With respect to our expectations under “Financial Outlook” above, a reconciliation of Adjusted Diluted EPS guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to our inability to predict our stock price, equity grants and dividend declarations during the course of fiscal 2019. Projecting future stock price, equity grants and dividends to be declared would be necessary to accurately calculate the difference between Adjusted Diluted EPS and GAAP EPS as a result of the effects of the two-class method and related possible dilution used in the calculation of EPS. Consequently, any attempt to disclose such reconciliation would imply a degree of precision that could be confusing or misleading to investors. We expect the variability of the above charges to have an unpredictable, and potentially significant, impact on our future GAAP financial results.
In addition, management may discuss its expectation for EBITDA margin for fiscal year 2019 from time to time. A reconciliation of EBITDA margin guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to our inability to predict specific quantifications of the amounts that would be required to reconcile such measures. Consequently, any attempt to disclose such reconciliation would imply a degree of precision that could be confusing or misleading to investors.
Forward Looking Statements
Certain statements contained in this press release and in related comments by our management include “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include information concerning Booz Allen’s preliminary financial results, financial outlook and guidance, including forecasted revenue, Diluted EPS, and Adjusted Diluted EPS, future quarterly dividends, and future improvements in operating margins, as well as any other statement that does not directly relate to any historical or current fact. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “should,” “forecasts,” “expects,” “intends,” “plans,” “anticipates,” “projects,” “outlook,” “believes,” “estimates,” “predicts,” “potential,” “continue,” “preliminary,” or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct.
These forward-looking statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
These risks and other factors include: efforts by
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made and, except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Exhibit 1 |
|||||||||||||||||||||
Booz Allen Hamilton Holding Corporation |
|||||||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||||
(Amounts in thousands, except per share data) | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||
Revenue | $ | 1,613,997 | $ | 1,542,805 | $ | 3,260,845 | $ | 3,065,815 | |||||||||||||
Operating costs and expenses: | |||||||||||||||||||||
Cost of revenue | 748,570 | 696,691 | 1,534,382 | 1,432,484 | |||||||||||||||||
Billable expenses | 478,349 | 483,556 | 955,784 | 935,220 | |||||||||||||||||
General and administrative expenses | 226,901 | 213,623 | 432,737 | 407,062 | |||||||||||||||||
Depreciation and amortization | 16,426 | 16,046 | 32,579 | 31,495 | |||||||||||||||||
Total operating costs and expenses | 1,470,246 | 1,409,916 | 2,955,482 | 2,806,261 | |||||||||||||||||
Operating income | 143,751 | 132,889 | 305,363 | 259,554 | |||||||||||||||||
Interest expense | (22,247 | ) | (20,958 | ) | (45,321 | ) | (39,705 | ) | |||||||||||||
Other income (expense), net | (1,617 | ) | (1,338 | ) | (2,788 | ) | (2,479 | ) | |||||||||||||
Income before income taxes | 119,887 | 110,593 | 257,254 | 217,370 | |||||||||||||||||
Income tax expense | 27,174 | 36,946 | 60,337 | 73,111 | |||||||||||||||||
Net income | $ | 92,713 | $ | 73,647 | $ | 196,917 | $ | 144,259 | |||||||||||||
Earnings per common share: | |||||||||||||||||||||
Basic | $ | 0.65 | $ | 0.50 | $ | 1.37 | $ | 0.97 | |||||||||||||
Diluted | $ | 0.64 | $ | 0.49 | $ | 1.36 | $ | 0.96 | |||||||||||||
Dividends declared per share | $ | 0.19 | $ | 0.17 | $ | 0.38 | $ | 0.34 | |||||||||||||
Exhibit 2 |
|||||||||||
Booz Allen Hamilton Holding Corporation |
|||||||||||
Condensed Consolidated Balance Sheets |
|||||||||||
(Amounts in thousands, except share and per share data) |
September 30, |
March 31, |
|||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 342,586 | $ | 286,958 | |||||||
Accounts receivable, net of allowance | 1,165,326 | 1,133,705 | |||||||||
Prepaid expenses and other current assets | 93,985 | 71,309 | |||||||||
Total current assets | 1,601,897 | 1,491,972 | |||||||||
Property and equipment, net of accumulated depreciation | 152,264 | 152,364 | |||||||||
Intangible assets, net of accumulated amortization | 287,949 | 278,504 | |||||||||
Goodwill | 1,581,160 | 1,581,146 | |||||||||
Other long-term assets | 112,116 | 102,633 | |||||||||
Total assets | $ | 3,735,386 | $ | 3,606,619 | |||||||
Liabilities and stockholders' equity | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | 63,100 | $ | 63,100 | |||||||
Accounts payable and other accrued expenses | 638,262 | 557,559 | |||||||||
Accrued compensation and benefits | 271,961 | 282,750 | |||||||||
Other current liabilities | 131,475 | 125,358 | |||||||||
Total current liabilities | 1,104,798 | 1,028,767 | |||||||||
Long-term debt, net of current portion | 1,723,699 | 1,755,479 | |||||||||
Other long-term liabilities | 260,549 | 259,882 | |||||||||
Total liabilities | 3,089,046 | 3,044,128 | |||||||||
Stockholders’ equity: | |||||||||||
Common stock, Class A — $0.01 par value — authorized, 600,000,000 shares; issued, 159,124,212 shares at September 30, 2018 and 158,028,673 shares at March 31, 2018; outstanding, 142,550,779 shares at September 30, 2018 and 143,446,539 shares at March 31, 2018 | 1,591 | 1,580 | |||||||||
Treasury stock, at cost — 16,573,433 shares at September 30, 2018 and 14,582,134 shares at March 31, 2018 | (550,688 | ) | (461,457 | ) | |||||||
Additional paid-in capital | 373,980 | 346,958 | |||||||||
Retained earnings | 832,774 | 690,516 | |||||||||
Accumulated other comprehensive loss | (11,317 | ) | (15,106 | ) | |||||||
Total stockholders’ equity | 646,340 | 562,491 | |||||||||
Total liabilities and stockholders’ equity | $ | 3,735,386 | $ | 3,606,619 | |||||||
Exhibit 3 |
|||||||||||
Booz Allen Hamilton Holding Corporation |
|||||||||||
Condensed Consolidated Statements of Cash Flows |
|||||||||||
Six Months Ended September 30, |
|||||||||||
(Amounts in thousands) | 2018 | 2017 | |||||||||
(Unaudited) | |||||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 196,917 | $ | 144,259 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 32,579 | 31,495 | |||||||||
Stock-based compensation expense | 13,264 | 11,595 | |||||||||
Excess tax benefits from stock-based compensation | (6,111 | ) | (9,289 | ) | |||||||
Amortization of debt issuance costs and loss on extinguishment | 6,920 | 2,633 | |||||||||
Losses on dispositions | 408 | 723 | |||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | (31,621 | ) | (60,380 | ) | |||||||
Prepaid expenses and other current assets | (7,170 | ) | 3,300 | ||||||||
Other long-term assets | (19,663 | ) | (1,444 | ) | |||||||
Accrued compensation and benefits | (3,154 | ) | (9,903 | ) | |||||||
Accounts payable and other accrued expenses | 80,595 | 57,365 | |||||||||
Accrued interest | 123 | 7,154 | |||||||||
Other current liabilities | 8,206 | (11,646 | ) | ||||||||
Other long-term liabilities | 3,274 | 12,200 | |||||||||
Net cash provided by operating activities | 274,567 | 178,062 | |||||||||
Cash flows from investing activities | |||||||||||
Purchases of property, equipment, and software | (39,672 | ) | (36,989 | ) | |||||||
Payments for business acquisitions, net of cash acquired | (20 | ) | (204 | ) | |||||||
Net cash used in investing activities | (39,692 | ) | (37,193 | ) | |||||||
Cash flows from financing activities | |||||||||||
Proceeds from issuance of common stock | 5,227 | 4,028 | |||||||||
Stock option exercises | 8,542 | 6,267 | |||||||||
Repurchases of common stock | (98,377 | ) | (168,498 | ) | |||||||
Cash dividends paid | (54,660 | ) | (50,866 | ) | |||||||
Dividend equivalents paid to option holders | (267 | ) | (890 | ) | |||||||
Repayment of debt | (101,550 | ) | (191,575 | ) | |||||||
Proceeds from debt issuance | 62,072 | 373,291 | |||||||||
Payment on contingent liabilities from acquisition | (234 | ) | — | ||||||||
Net cash used in financing activities | (179,247 | ) | (28,243 | ) | |||||||
Net increase in cash and cash equivalents | 55,628 | 112,626 | |||||||||
Cash and cash equivalents — beginning of period | 286,958 | 217,417 | |||||||||
Cash and cash equivalents — end of period | $ | 342,586 | $ | 330,043 | |||||||
Supplemental disclosures of cash flow information | |||||||||||
Cash paid during the period for: | |||||||||||
Interest | $ | 38,140 | $ | 25,802 | |||||||
Income taxes | $ | 74,275 | $ | 82,035 | |||||||
Supplemental disclosures of non-cash investing and financing activities | |||||||||||
Noncash financing activities | $ | 2,658 | $ | — | |||||||
Exhibit 4 |
||||||||||||||||||||
Booz Allen Hamilton Holding Corporation |
||||||||||||||||||||
Non-GAAP Financial Information |
||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||
(In thousands, except share and per share data) | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||
Revenue, Excluding Billable Expenses | ||||||||||||||||||||
Revenue | $ | 1,613,997 | $ | 1,542,805 | $ | 3,260,845 | $ | 3,065,815 | ||||||||||||
Billable expenses | 478,349 | 483,556 | 955,784 | 935,220 | ||||||||||||||||
Revenue, Excluding Billable Expenses | $ | 1,135,648 | $ | 1,059,249 | $ | 2,305,061 | $ | 2,130,595 | ||||||||||||
Adjusted Operating Income | ||||||||||||||||||||
Operating Income | $ | 143,751 | $ | 132,889 | $ | 305,363 | $ | 259,554 | ||||||||||||
Transaction expenses (a) | 3,660 | — | 3,660 | — | ||||||||||||||||
Adjusted Operating Income | $ | 147,411 | $ | 132,889 | $ | 309,023 | $ | 259,554 | ||||||||||||
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin on Revenue & Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses |
||||||||||||||||||||
Net income | $ | 92,713 | $ | 73,647 | $ | 196,917 | $ | 144,259 | ||||||||||||
Income tax expense | 27,174 | 36,946 | 60,337 | 73,111 | ||||||||||||||||
Interest and other, net (b) | 23,864 | 22,296 | 48,109 | 42,184 | ||||||||||||||||
Depreciation and amortization | 16,426 | 16,046 | 32,579 | 31,495 | ||||||||||||||||
EBITDA | 160,177 | 148,935 | 337,942 | 291,049 | ||||||||||||||||
Transaction expenses (a) | 3,660 | — | 3,660 | — | ||||||||||||||||
Adjusted EBITDA | $ | 163,837 | $ | 148,935 | $ | 341,602 | $ | 291,049 | ||||||||||||
Adjusted EBITDA Margin on Revenue | 10.2 | % | 9.7 | % | 10.5 | % | 9.5 | % | ||||||||||||
Adjusted EBITDA Margin on Revenue, Excluding Billable Expenses | 14.4 | % | 14.1 | % | 14.8 | % | 13.7 | % | ||||||||||||
Adjusted Net Income | ||||||||||||||||||||
Net income | $ | 92,713 | $ | 73,647 | $ | 196,917 | $ | 144,259 | ||||||||||||
Transaction expenses (a) | 3,660 | — | 3,660 | — | ||||||||||||||||
Re-measurement of deferred tax assets/liabilities (c) | 1,064 | — | 1,064 | — | ||||||||||||||||
Amortization or write-off of debt issuance costs and write-off of original issue discount | 1,205 | 663 | 1,868 | 1,321 | ||||||||||||||||
Adjustments for tax effect (d) | (1,265 | ) | (265 | ) | (1,437 | ) | (528 | ) | ||||||||||||
Adjusted Net Income | $ | 97,377 | $ | 74,045 | $ | 202,072 | $ | 145,052 | ||||||||||||
Adjusted Diluted Earnings Per Share | ||||||||||||||||||||
Weighted-average number of diluted shares outstanding | 143,708,909 | 148,887,497 | 144,215,073 | 149,376,875 | ||||||||||||||||
Adjusted Net Income Per Diluted Share (e) | $ | 0.68 | $ | 0.50 | $ | 1.40 | $ | 0.97 | ||||||||||||
Free Cash Flow | ||||||||||||||||||||
Net cash provided by operating activities | $ | 301,604 | $ | 174,067 | $ | 274,567 | $ | 178,062 | ||||||||||||
Less: Purchases of property and equipment | (19,207 | ) | (25,453 | ) | (39,672 | ) | (36,989 | ) | ||||||||||||
Free Cash Flow | $ | 282,397 | $ | 148,614 | $ | 234,895 | $ | 141,073 | ||||||||||||
(a) | Reflects debt refinancing costs incurred in connection with the refinancing transaction consummated on July 23, 2018. | ||
(b) | Reflects the combination of Interest expense and Other income (expense), net from the condensed consolidated statement of operations. | ||
(c) | Reflects the adjustment made to the provisional income tax benefit associated with the re-measurement of the Company’s deferred tax assets and liabilities as a result of the Company's assessment of new guidance issued during the second quarter of fiscal 2019 regarding the 2017 Tax Act. | ||
(d) | Fiscal 2018 reflects the tax effect of adjustments at an assumed effective tax rate of 40%. For fiscal 2019 with the enactment of the 2017 Tax Act, adjustments are reflected using an assumed effective tax rate of 26%, which approximates a blended federal and state tax rate for fiscal 2019, and consistently excludes the impact of other tax credits and incentive benefits realized. | ||
(e) | Excludes an adjustment of approximately $0.6 million and $1.2 million of net earnings for the three and six months ended September 30, 2018, respectively, and excludes an adjustment of approximately $0.7 million and $1.3 million of net earnings for the three and six months ended September 30, 2017, respectively, associated with the application of the two-class method for computing diluted earnings per share. | ||
Exhibit 5 |
|||||||||||||
Booz Allen Hamilton Holding Corporation |
|||||||||||||
Operating Data |
|||||||||||||
As of |
|||||||||||||
(Amounts in millions) | 2018 | 2017 | |||||||||||
Backlog | |||||||||||||
Funded | $ | 4,183 | $ | 3,590 | |||||||||
Unfunded | 4,777 | 3,861 | |||||||||||
Priced Options | 12,412 | 9,234 | |||||||||||
Total Backlog | $ | 21,372 | $ | 16,685 | |||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Book-to-Bill * | 3.66 | 2.70 | 2.64 | 2.01 | ||||||||||||
* | Book-to-bill is calculated as the change in total backlog during the relevant fiscal period plus the relevant fiscal period revenue, all divided by the relevant fiscal period revenue. | |||
As of |
||||||||||
2018 | 2017 | |||||||||
Headcount |
||||||||||
Total Headcount | 25,344 | 24,225 | ||||||||
Consulting Staff Headcount | 22,759 | 21,825 | ||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Percentage of Total Revenue by Contract Type | ||||||||||||||||
Cost-Reimbursable | 53% | 52% | 53% | 51% | ||||||||||||
Time-and-Materials | 24% | 25% | 24% | 25% | ||||||||||||
Fixed-Price | 23% | 23% | 23% | 24% | ||||||||||||
Three Months Ended |
||||||||||
2018 | 2017 | |||||||||
Days Sales Outstanding ** | 70 | 65 | ||||||||
** | Calculated as total accounts receivable divided by revenue per day during the relevant fiscal quarter. | |||
View source version on businesswire.com: https://www.businesswire.com/news/home/20181029005080/en/
Source:
Booz Allen Hamilton Holding Corporation
Media Relations
James
Fisher, 703-377-7595
or
Investor Relations
Nicholas
Veasey, 703-377-5332