Booz Allen Hamilton Announces Third Quarter Fiscal 2017 Results
Third Quarter Revenue Increased by 7.4 percent to
Headcount Increase of approximately 440 year-over-year
Continued Strong Backlog of
Diluted Earnings per Share of
13 percent Increase in Quarterly Dividend to
The Company reported another strong quarter of year-over-year revenue growth and solid bottom line earnings, and remains on track to achieve full-year objectives. Solid awards in the third quarter of fiscal 2017 generated a book-to-bill ratio of .92x in the seasonally light quarter and a 12 percent increase in total backlog over the prior year. Additionally, headcount increased by approximately 440 employees over the prior year period and nearly 290 employees over the second quarter of fiscal 2017.
"Booz Allen Hamilton pivoted to growth a year ago and continues to grow
on a healthy trajectory," said
The Company authorized and declared a
Financial Review
Third Quarter 2017 - A summary of results for the third quarter of fiscal 2017 and the key factors driving those results is below:
-
Gross Revenue was
$1.40 billion in the third quarter of fiscal 2017, an increase of 7.4 percent compared with the prior year period. The improvement was primarily driven by stronger client demand, which led to increases in client staff headcount and billability, and therefore direct labor. Revenue growth was also driven by an increase in billable expenses, including subcontractors and equipment purchased for clients on certain contracts. -
Operating Income increased to
$108.1 million from$105.1 million , and Adjusted Operating Income1 increased to$109.2 million from$106.2 million in the prior year period, both primarily driven by the increase in Gross Revenue. -
Net Income decreased to
$55.6 million from$108.1 million and Adjusted Net Income1 decreased to$56.6 million from$61.8 million in the prior year period. Each were driven by the factors associated with Operating Income and Adjusted Operating Income, respectively, and a modestly higher effective tax rate. Net Income in the third quarter excluded the benefit recognized in the prior year of the positive impact from the release of certain income tax reserves relating to the acquisition of the Company by The Carlyle Group inJuly 2008 . -
Adjusted EBITDA1 increased to
$122.5 million from$121.3 million in the prior year period. The increase was driven by the increase in Gross Revenue. -
Diluted EPS decreased to
$0.37 from$0.71 in the prior year period, and Adjusted Diluted EPS decreased to$0.38 from$0.41 . The decreases were primarily due to the decrease in Net Income and Adjusted Net Income, respectively. In addition, the diluted share count was higher than the same period last year.
As of
Nine Months Ended
-
Revenue of
$4.22 billion for the nine months endedDecember 31, 2016 , compared with$3.98 billion for the prior year period, an increase of 6.0 percent. -
Operating Income of
$355.1 million for the nine months endedDecember 31, 2016 , compared with$340.1 million for the prior year period, and Adjusted Operating Income of$361.6 million for the nine months endedDecember 31, 2016 , compared with$343.2 million for the prior year period. -
Net Income for the nine months ended
December 31, 2016 of$186.2 million , compared with$228.6 million for the prior year period, and Adjusted Net Income for the nine months endedDecember 31, 2016 of$195.1 million compared with$185.2 million in the prior year period. -
Adjusted EBITDA for the nine months ended
December 31, 2016 , of$402.0 million compared with$386.7 million for the prior year period. -
Diluted EPS and Adjusted Diluted EPS for the nine months ended
December 31, 2016 , of$1.23 and$1.30 , respectively, compared to$1.51 and$1.24 , respectively, for the prior year period. -
Net cash provided by operating activities for the first three quarters
of fiscal 2017 was
$283.0 million compared with$181.0 million in the prior year period. Free cash flow in the first three quarters of fiscal 2017 was$252.5 million , compared with$135.2 million in the prior year period. The increases were primarily due to revenue growth, which drove increased receivables that were collected in a timely manner, as evidenced by our generally consistent days sales outstanding, and greater management of spending. In addition, the Company benefited from lower cash tax payments due to timing of such payments as compared to the prior year period.
1 Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Diluted EPS, Adjusted Operating Income, Adjusted Net Income, and Free Cash Flow are non-GAAP financial measures. See "Non-GAAP Financial Information" below for additional detail.
Financial Outlook
For our full year fiscal 2017 revenue guidance, we are raising the
bottom and top end of the guidance we discussed on
These EPS estimates are based on fiscal 2017 estimated average diluted
shares outstanding of approximately 150 million shares, and a 39.1
percent effective tax rate, which reflects the qualification of certain
federal and state tax credits during the nine months ended
Conference Call Information
Analysts and institutional investors may participate on the call by
dialing (877) 375-9141 International: (253) 237-1151. The conference
call will be webcast simultaneously to the public through a link on the
investor relations section of the
About
With international headquarters in
BAHPR-FI
Non-GAAP Financial Information
"Adjusted Operating Income" represents Operating Income before: (i) adjustments related to the amortization of intangible assets, and (ii) transaction costs, fees, losses, and expenses, including fees associated with debt prepayments. Booz Allen prepares Adjusted Operating Income to eliminate the impact of items it does not consider indicative of ongoing operating performance due to their inherent unusual, extraordinary or non-recurring nature or because they result from an event of a similar nature.
"Adjusted EBITDA" represents net income before income taxes, net interest and other expense and depreciation and amortization and before certain other items, including transaction costs, fees, losses, and expenses, including fees associated with debt prepayments. "Adjusted EBITDA Margin" is calculated as Adjusted EBITDA divided by revenue. Booz Allen prepares Adjusted EBITDA and Adjusted EBITDA Margin to eliminate the impact of items it does not consider indicative of ongoing operating performance due to their inherent unusual, extraordinary or non-recurring nature or because they result from an event of a similar nature.
"Adjusted Net Income" represents net income before: (i) adjustments related to the amortization of intangible assets, (ii) transaction costs, fees, losses, and expenses, including fees associated with debt prepayments, (iii) amortization or write-off of debt issuance costs and write-off of original issue discount, and (iv) release of income tax reserves, in each case net of the tax effect where appropriate calculated using an assumed effective tax rate. Booz Allen prepares Adjusted Net Income to eliminate the impact of items, net of taxes, it does not consider indicative of ongoing operating performance due to their inherent unusual, extraordinary or non-recurring nature or because they result from an event of a similar nature.
"Adjusted Diluted EPS" represents diluted EPS calculated using Adjusted Net Income as opposed to Net Income. Additionally, Adjusted Diluted EPS does not contemplate any adjustments to net income as required under the two-class method of calculating EPS as required in accordance with GAAP.
"Free Cash Flow" represents the net cash generated from operating activities less the impact of purchases of property and equipment.
Booz Allen utilizes and discusses in this release Adjusted Operating
Income, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income,
and Adjusted Diluted EPS because management uses these measures for
business planning purposes, including managing its business against
internal projected results of operations and measuring its performance.
Management views Adjusted Operating Income, Adjusted EBITDA, Adjusted
EBITDA Margin, Adjusted Net Income, and Adjusted Diluted EPS as measures
of the core operating business, which exclude the impact of the items
detailed in the supplemental exhibits, as these items are generally not
operational in nature. These supplemental performance measures also
provide another basis for comparing period to period results by
excluding potential differences caused by non-operational and unusual or
non-recurring items. Booz Allen also utilizes and discusses Free Cash
Flow in this release because management uses this measure for business
planning purposes, measuring the cash generating ability of the
operating business and measuring liquidity generally. Booz Allen
presents these supplemental measures because it believes that these
measures provide investors and securities analysts with important
supplemental information with which to evaluate Booz Allen's
performance, long term earnings potential, or liquidity, as applicable,
and to enable them to assess Booz Allen's performance on the same basis
as management. These supplemental performance measurements may vary from
and may not be comparable to similarly titled measures by other
companies in Booz Allen's industry. Adjusted Operating Income, Adjusted
EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted
EPS, and Free Cash Flow are not recognized measurements under GAAP and
when analyzing Booz Allen's performance or liquidity, as applicable,
investors should (i) evaluate each adjustment in our reconciliation of
Operating and Net Income to Adjusted Operating Income, Adjusted EBITDA,
Adjusted EBITDA Margin, and Adjusted Net Income, and Net Cash Provided
by Operating Activities to Free Cash Flows and the explanatory footnotes
regarding those adjustments, each as defined under GAAP, (ii) use
Adjusted Operating Income, Adjusted EBITDA, Adjusted EBITDA Margin,
Adjusted Net Income, and Adjusted Diluted EPS in addition to, and not as
an alternative to Operating Income, Net Income or Diluted EPS as a
measure of operating results, each as defined under GAAP, and (iii) use
Free Cash Flows, in addition to, and not as an alternative to,
With respect to our expectations under "Financial Outlook" above, reconciliation of Adjusted Diluted EPS guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to our inability to predict our stock price, equity grants and dividend declarations during the course of fiscal 2017. Projecting future stock price, equity grants and dividends to be declared would be necessary to accurately calculate the difference between Adjusted Diluted EPS and GAAP EPS as a result of the effects of the two-class method and related possible dilution used in the calculation of EPS. Consequently, any attempt to disclose such reconciliation would imply a degree of precision that could be confusing or misleading to investors. We expect the variability of the above charges to have an unpredictable, and potentially significant, impact on our future GAAP financial results.
Forward Looking Statements
Certain statements contained in this press release and in related comments by our management include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include information concerning Booz Allen's preliminary financial results, financial outlook and guidance, including forecasted revenue, Diluted EPS, and Adjusted Diluted EPS, future quarterly dividends, and future improvements in operating margins, as well as any other statement that does not directly relate to any historical or current fact. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "could," "should," "forecasts," "expects," "intends," "plans," "anticipates," "projects," "outlook," "believes," "estimates," "predicts," "potential," "continue," "preliminary," or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct.
These forward-looking statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
These risks and other factors include: cost cutting and efficiency
initiatives, budget reductions, Congressionally mandated automatic
spending cuts, and other efforts to reduce
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made and, except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Exhibit 1 | ||||||||||||||||
|
||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
(Amounts in thousands, except per share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Revenue | $ | 1,404,638 | $ | 1,307,663 | $ | 4,222,213 | $ | 3,981,421 | ||||||||
Operating costs and expenses: | ||||||||||||||||
Cost of revenue | 652,236 | 630,189 | 1,967,258 | 1,899,376 | ||||||||||||
Billable expenses | 428,685 | 355,401 | 1,270,941 | 1,097,741 | ||||||||||||
General and administrative expenses | 201,183 | 200,809 | 585,340 | 597,611 | ||||||||||||
Depreciation and amortization | 14,410 | 16,148 | 43,588 | 46,617 | ||||||||||||
Total operating costs and expenses | 1,296,514 | 1,202,547 | 3,867,127 | 3,641,345 | ||||||||||||
Operating income | 108,124 | 105,116 | 355,086 | 340,076 | ||||||||||||
Interest expense | (14,176 | ) | (17,762 | ) | (46,757 | ) | (52,937 | ) | ||||||||
Other, net | (1,333 | ) | 555 | (4,603 | ) | 309 | ||||||||||
Income before income taxes | 92,615 | 87,909 | 303,726 | 287,448 | ||||||||||||
Income tax expense (benefit) | 37,025 | (20,146 | ) | 117,489 | 58,871 | |||||||||||
Net income | $ | 55,590 | $ | 108,055 | $ | 186,237 | $ | 228,577 | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.37 | $ | 0.72 | $ | 1.25 | $ | 1.54 | ||||||||
Diluted | $ | 0.37 | $ | 0.71 | $ | 1.23 | $ | 1.51 | ||||||||
Dividends declared per share | $ | 0.15 | $ | 0.13 | $ | 0.45 | $ | 0.39 |
Exhibit 2 | ||||||||
|
||||||||
Condensed Consolidated Balance Sheets | ||||||||
|
|
|||||||
(Amounts in thousands, except share and per share data) | 2016 | 2016 | ||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 349,624 | $ | 187,529 | ||||
Accounts receivable, net of allowance | 902,493 | 892,289 | ||||||
Prepaid expenses and other current assets | 106,666 | 109,953 | ||||||
Total current assets | 1,358,783 | 1,189,771 | ||||||
Property and equipment, net of accumulated depreciation | 133,788 | 130,169 | ||||||
Intangible assets, net of accumulated amortization | 211,327 | 220,658 | ||||||
|
1,361,913 | 1,361,913 | ||||||
Other long-term assets | 100,724 | 107,660 | ||||||
Total assets | $ | 3,166,535 | $ | 3,010,171 | ||||
Liabilities and stockholders' equity | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 78,938 | $ | 112,813 | ||||
Accounts payable and other accrued expenses | 454,388 | 484,769 | ||||||
Accrued compensation and benefits | 258,054 | 241,367 | ||||||
Other current liabilities | 129,642 | 100,964 | ||||||
Total current liabilities | 921,022 | 939,913 | ||||||
Long-term debt, net of current portion | 1,485,052 | 1,484,448 | ||||||
Other long-term liabilities | 190,748 | 177,322 | ||||||
Total liabilities | 2,596,822 | 2,601,683 | ||||||
Stockholders' equity: | ||||||||
Common stock, Class A — |
1,555 | 1,534 | ||||||
|
(142,300 | ) | (135,445 | ) | ||||
Additional paid-in capital | 291,213 | 243,475 | ||||||
Retained earnings | 437,463 | 318,537 | ||||||
Accumulated other comprehensive loss | (18,218 | ) | (19,613 | ) | ||||
Total stockholders' equity | 569,713 | 408,488 | ||||||
Total liabilities and stockholders' equity | $ | 3,166,535 | $ | 3,010,171 |
Exhibit 3 | ||||||||
|
||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
Nine Months Ended |
||||||||
(Amounts in thousands) | 2016 | 2015 | ||||||
(Unaudited) | ||||||||
Cash flows from operating activities | ||||||||
Net income | $ | 186,237 | $ | 228,577 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 43,588 | 46,617 | ||||||
Stock-based compensation expense | 16,034 | 17,809 | ||||||
Excess tax benefits from stock-based compensation | (15,560 | ) | (30,055 | ) | ||||
Amortization of debt issuance costs and loss on extinguishment | 13,459 | 6,276 | ||||||
Losses on dispositions and impairments | 120 | 61 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (10,204 | ) | 15,885 | |||||
Prepaid expenses and other current assets | 28,972 | 16,083 | ||||||
Other long-term assets | (2,945 | ) | (54,925 | ) | ||||
Accrued compensation and benefits | 17,961 | (6,936 | ) | |||||
Accounts payable and other accrued expenses | (28,238 | ) | (50,765 | ) | ||||
Accrued interest | 715 | 2,148 | ||||||
Other current liabilities | 18,082 | 4,505 | ||||||
Other long-term liabilities | 14,821 | (14,283 | ) | |||||
Net cash provided by operating activities | 283,042 | 180,997 | ||||||
Cash flows from investing activities | ||||||||
Purchases of property and equipment | (30,554 | ) | (45,829 | ) | ||||
Cash paid for business acquisitions, net of cash acquired | (851 | ) | (50,618 | ) | ||||
Insurance proceeds received for damage to equipment | 650 | — | ||||||
Net cash used in investing activities | (30,755 | ) | (96,447 | ) | ||||
Cash flows from financing activities | ||||||||
Net proceeds from issuance of common stock | 4,570 | 4,368 | ||||||
Stock option exercises | 12,478 | 6,399 | ||||||
Excess tax benefits from stock-based compensation | 15,560 | 30,055 | ||||||
Repurchases of common stock | (6,855 | ) | (34,600 | ) | ||||
Cash dividends paid | (67,311 | ) | (57,678 | ) | ||||
Dividend equivalents paid to option holders | (2,157 | ) | (31,707 | ) | ||||
Repayment of debt | (676,750 | ) | (189,500 | ) | ||||
Proceeds from debt issuance | 630,273 | 148,000 | ||||||
Net cash used in financing activities | (90,192 | ) | (124,663 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 162,095 | (40,113 | ) | |||||
Cash and cash equivalents — beginning of period | 187,529 | 207,217 | ||||||
Cash and cash equivalents — end of period | $ | 349,624 | $ | 167,104 | ||||
Supplemental disclosures of cash flow information | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 37,288 | $ | 40,396 | ||||
Income taxes | $ | 66,536 | $ | 113,422 | ||||
Supplemental disclosures of non-cash investing and financing activities | ||||||||
Assets acquired under capital lease | $ | — | $ | 6,800 |
Exhibit 4 | ||||||||||||||||
|
||||||||||||||||
Non-GAAP Financial Information | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
(In thousands, except share and per share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Adjusted Operating Income | ||||||||||||||||
Operating Income | $ | 108,124 | $ | 105,116 | $ | 355,086 | $ | 340,076 | ||||||||
Amortization of intangible assets (a) | 1,056 | 1,056 | 3,169 | 3,169 | ||||||||||||
Transaction expenses (b) | — | — | 3,354 | — | ||||||||||||
Adjusted Operating Income | $ | 109,180 | $ | 106,172 | $ | 361,609 | $ | 343,245 | ||||||||
EBITDA, Adjusted EBITDA & Adjusted EBITDA Margin | ||||||||||||||||
Net income | $ | 55,590 | $ | 108,055 | $ | 186,237 | $ | 228,577 | ||||||||
Income tax expense (benefit) | 37,025 | (20,146 | ) | 117,489 | 58,871 | |||||||||||
Interest and other, net | 15,509 | 17,207 | 51,360 | 52,628 | ||||||||||||
Depreciation and amortization | 14,410 | 16,148 | 43,588 | 46,617 | ||||||||||||
EBITDA | 122,534 | 121,264 | 398,674 | 386,693 | ||||||||||||
Transaction expenses (b) | — | — | 3,354 | — | ||||||||||||
Adjusted EBITDA | $ | 122,534 | $ | 121,264 | $ | 402,028 | $ | 386,693 | ||||||||
Revenue | $ | 1,404,638 | $ | 1,307,663 | $ | 4,222,213 | $ | 3,981,421 | ||||||||
Adjusted EBITDA Margin | 8.7 | % | 9.3 | % | 9.5 | % | 9.7 | % | ||||||||
Adjusted Net Income | ||||||||||||||||
Net income | $ | 55,590 | $ | 108,055 | $ | 186,237 | $ | 228,577 | ||||||||
Amortization of intangible assets (a) | 1,056 | 1,056 | 3,169 | 3,169 | ||||||||||||
Transaction expenses (b) | — | — | 3,354 | — | ||||||||||||
Release of income tax reserves (c) | — | (47,667 | ) | — | (47,667 | ) | ||||||||||
Amortization or write-off of debt issuance costs and write-off of original issue discount | 669 | 1,307 | 8,236 | 3,910 | ||||||||||||
Adjustments for tax effect (d) | (690 | ) | (945 | ) | (5,904 | ) | (2,832 | ) | ||||||||
Adjusted Net Income | $ | 56,625 | $ | 61,806 | $ | 195,092 | $ | 185,157 | ||||||||
Adjusted Diluted Earnings Per Share | ||||||||||||||||
Weighted-average number of diluted shares outstanding | 150,607,259 | 149,900,925 | 150,143,851 | 149,501,458 | ||||||||||||
Adjusted Net Income Per Diluted Share (e) | $ | 0.38 | $ | 0.41 | $ | 1.30 | $ | 1.24 | ||||||||
Free Cash Flow | ||||||||||||||||
Net cash provided by operating activities | $ | 65,959 | $ | 92,310 | $ | 283,042 | $ | 180,997 | ||||||||
Less: Purchases of property and equipment | (15,411 | ) | (16,267 | ) | (30,554 | ) | (45,829 | ) | ||||||||
Free Cash Flow | $ | 50,548 | $ | 76,043 | $ | 252,488 | $ | 135,168 |
(a) | Reflects amortization of intangible assets resulting from the acquisition of our Company by The Carlyle Group. | |
(b) |
Reflects debt refinancing costs incurred in connection with the
refinancing transaction consummated on |
|
(c) | Release of pre-acquisition income tax reserves assumed by the Company in connection with the acquisition of our Company by The Carlyle Group. | |
(d) | Reflects tax effect of adjustments at an assumed marginal tax rate of 40%. | |
(e) |
Excludes an adjustment of approximately |
Exhibit 5 | ||||||
|
||||||
Operating Data | ||||||
As of |
||||||
(Amounts in millions) | 2016 | 2015 | ||||
Backlog | ||||||
Funded | $ | 2,787 | $ | 2,693 | ||
Unfunded | 3,229 | 2,825 | ||||
Priced Options | 7,511 | 6,556 | ||||
Total Backlog | $ | 13,527 | $ | 12,074 |
Three Months Ended |
||||||
2016 | 2015 | |||||
Book-to-Bill * | 0.92 | 0.64 |
* | Book-to-bill is calculated as the change in total backlog during the relevant fiscal quarter plus the relevant fiscal quarter revenue, all divided by the relevant fiscal quarter revenue. |
As of |
||||||
2016 | 2015 | |||||
Headcount | ||||||
Total Headcount | 23,044 | 22,604 | ||||
Consulting Staff Headcount | 20,818 | 20,345 |
Three Months Ended |
Nine Months Ended |
|||||||
2016 | 2015 | 2016 | 2015 | |||||
Percentage of Total Revenue by Contract Type | ||||||||
Cost-Reimbursable (1) | 49% | 49% | 49% | 51% | ||||
Time-and-Materials | 26% | 27% | 26% | 26% | ||||
Fixed-Price (2) | 25% | 24% | 25% | 23% |
(1) | Includes both cost-plus-fixed-fee and cost-plus-award fee contracts. | |
(2) | Includes fixed-price level of effort contracts. |
Three Months Ended |
||||||
2016 | 2015 | |||||
Days Sales Outstanding ** | 64 | 62 |
** | Calculated as total accounts receivable divided by revenue per day during the relevant fiscal quarter. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170130005189/en/
Media Relations
or
Investor Relations
Source:
News Provided by Acquire Media