| | |
Price
to public(1) |
| |
Underwriting
discount |
| |
Proceeds,
before expenses |
| |||||||||
Per senior note
|
| | | | 99.044% | | | | | | 0.650% | | | | | | 98.394% | | |
Total
|
| | | $ | 643,786,000 | | | | | $ | 4,225,000 | | | | | $ | 639,561,000 | | |
|
BofA Securities
|
| | | | |
J.P. Morgan
|
|
|
Goldman Sachs & Co. LLC
|
| |
PNC Capital Markets LLC
|
| |
SMBC Nikko
|
|
|
Truist Securities
|
| |
Wells Fargo Securities
|
|
|
Capital One Securities
|
| |
Fifth Third Securities
|
| |
ICBC Standard Bank
|
|
|
M&T Securities
|
| |
MUFG
|
| |
Siebert Williams Shank
|
|
|
TD Securities
|
| |
US Bancorp
|
|
|
Huntington Capital Markets
|
| |
WauBank Securities LLC
|
|
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-6 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-30 | | | |
| | | | | S-34 | | | |
| | | | | S-40 | | | |
| | | | | S-40 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | iii | | | |
| | | | vi | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 17 | | | |
| | | | 21 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 30 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 34 | | |
| | |
As of June 30, 2023
|
| |||||||||
(Amounts in thousands, except par values; shares)
|
| |
Historical
|
| |
As Adjusted
|
| ||||||
Debt | | | | | | | | | | | | | |
Term Loans
|
| | | $ | 1,619,063 | | | | | $ | 1,619,063 | | |
Revolving Credit Facility(1)
|
| | | | 75,000 | | | | | | — | | |
Existing Notes
|
| | | | 1,200,000 | | | | | | 1,200,000 | | |
Notes offered hereby
|
| | | | — | | | | | | 650,000 | | |
Total debt(2)
|
| | | $ | 2,894,063 | | | | | $ | 3,469,063 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Class A common stock, par value $0.01 per share, 600,000,000 shares authorized, 166,521,283 shares issued and 131,116,370 shares outstanding
|
| | | | 1,665 | | | | | | 1,665 | | |
Treasury stock, 35,404,913 shares
|
| | | | (1,972,886) | | | | | | (1,972,886) | | |
Additional paid-in capital
|
| | | | 805,240 | | | | | | 805,240 | | |
Retained earnings
|
| | | | 2,150,361 | | | | | | 2,150,361 | | |
Accumulated other comprehensive income
|
| | | | 32,691 | | | | | | 32,691 | | |
Total stockholders’ equity
|
| | | $ | 1,017,071 | | | | | $ | 1,017,071 | | |
Total capitalization
|
| | | $ | 3,911,134 | | | | | $ | 4,486,134 | | |
Underwriters
|
| |
Principal
amount of notes |
| |||
BofA Securities, Inc.
|
| | | $ | 169,000,000 | | |
J.P. Morgan Securities LLC
|
| | | | 117,000,000 | | |
PNC Capital Markets LLC
|
| | | | 52,000,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | | 52,000,000 | | |
Truist Securities, Inc.
|
| | | | 52,000,000 | | |
Wells Fargo Securities, LLC
|
| | | | 52,000,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 39,000,000 | | |
Capital One Securities, Inc.
|
| | | | 13,000,000 | | |
Fifth Third Securities, Inc.
|
| | | | 13,000,000 | | |
ICBC Standard Bank Plc
|
| | | | 13,000,000 | | |
M&T Securities, Inc.
|
| | | | 13,000,000 | | |
MUFG Securities Americas Inc.
|
| | | | 13,000,000 | | |
Siebert Williams Shank & Co., LLC
|
| | | | 13,000,000 | | |
TD Securities (USA) LLC
|
| | | | 13,000,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | | 13,000,000 | | |
Huntington Securities, Inc.
|
| | | | 6,500,000 | | |
WauBank Securities LLC
|
| | | | 6,500,000 | | |
Total
|
| | | $ | 650,000,000 | | |
| | |
Paid by us
|
| |||
Per note
|
| | | | 0.650% | | |
Total
|
| | | $ | 4,225,000 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | iii | | | |
| | | | vi | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 17 | | | |
| | | | 21 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 30 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 34 | | |
(in thousands)
|
| |
As of March 31,
2023 |
| |
As of June 30,
2023 |
| ||||||
Total Current Assets, excluding Intercompany
|
| | | $ | 2,160,182 | | | | | $ | 2,277,851 | | |
Intercompany Receivables from Non-Guarantor Subsidiaries
|
| | | | 162,431 | | | | | | 35,933 | | |
Goodwill and Intangible Assets, net of accumulated amortization
|
| | | | 1,463,800 | | | | | | 1,618,568 | | |
Total Noncurrent Assets, excluding Intercompany
|
| | | | 1,239,763 | | | | | | 1,348,348 | | |
Total Assets
|
| | | $ | 5,026,176 | | | | | $ | 5,280,700 | | |
Total Current Liabilities, excluding Intercompany
|
| | | | 1,845,691 | | | | | | 1,938,776 | | |
Intercompany Payables to Non-Guarantor Subsidiaries
|
| | | | 249,999 | | | | | | 133,236 | | |
Long-term Debt, net of current portion
|
| | | | 2,770,895 | | | | | | 2,761,333 | | |
Total Noncurrent Liabilities
|
| | | | 870,176 | | | | | | 975,183 | | |
Total Liabilities
|
| | | $ | 5,736,761 | | | | | $ | 5,808,528 | | |
| | |
Year Ended
March 31, 2023 |
| |
Three Months Ended
June 30, 2023 |
| ||||||
Revenue, excluding intercompany
|
| | | | 8,619,984 | | | | | | 2,464,537 | | |
Revenue from Non-Guarantor Subsidiaries
|
| | | | 466,077 | | | | | | 124,879 | | |
Total Revenue
|
| | | $ | 9,086,061 | | | | | $ | 2,589,416 | | |
Operating Income, excluding intercompany
|
| | | | (46,072)(1) | | | | | | 94,053 | | |
Operating Income from Non-Guarantor Subsidiaries
|
| | | | 378,972 | | | | | | 100,799 | | |
Total Operating Income
|
| | | $ | 332,900 | | | | | $ | 194,852 | | |
| | |
Year Ended
March 31, 2023 |
| |
Three Months Ended
June 30, 2023 |
| ||||||
Net income
|
| | | | 171,815 | | | | | | 119,443 | | |
Net loss attributable to Non-controlling Interest
|
| | | | (576) | | | | | | — | | |
Net Income attributable to common stockholders
|
| | | | 172,391 | | | | | | 119,443 | | |
Exhibit 107
Calculation of Filing Fee Tables
424(b)(2)
(Form Type)
Booz Allen Hamilton Inc. (Issuer)
Booz Allen Hamilton Holding Corporation (Parent Guarantor)
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities
Security Type | Security Class Title | Fee Calculation or Carry Forward Rule(1) | Amount Registered | Proposed Maximum Offering Price Per Unit | Maximum Aggregate Offering Price | Fee Rate | Amount
of Registration Fee | |||||||||||||||||||||
Fees to Be Paid | Debt | 5.950% Senior Notes due 2033 | 457(r) | $ | 650,000,000 | 99.044 | % | $ | 643,786,000 | $ | 0.00011020 | $ | 70,945.22 | |||||||||||||||
Fees to Be Paid | Other | Guarantee of 5.950% Senior Notes due 2033 | 457(n) | — | — | — | — | — | (2) | |||||||||||||||||||
Total Offering Amounts | $ | 643,786,000 | $ | 70,945.22 | ||||||||||||||||||||||||
Total Fees Previously Paid | — | |||||||||||||||||||||||||||
Total Fee Offsets | — | |||||||||||||||||||||||||||
Net Fee Due | $ | 70,945.22 |
(1) The registration fee of $70,945.22 is calculated in accordance with Rule 457(r) of the Securities Act of 1933, as amended (the “Securities Act”). Payment of the registration fee at the time of filing of the registrants’ registration statement on Form S-3 filed with the Securities and Exchange Commission on July 31, 2023 (Registration Statement Nos. 333-273531 and 333-273531-01), was deferred pursuant to Rules 456(b) and 457(r) of the Securities Act, and is paid herewith. The “Calculation of Registration Fee” table shall be deemed to update the “Calculation of Registration Fee” table in such registration statement.
(2) Pursuant to Rule 457(n) promulgated under the Securities Act, no separate filing fee is required for the guarantee.